Actual P&L calculated by Finance/ Products Management and is based on the particular cost of the instrument out there (or maybe the corresponding design if a market isn't going to exist). This demonstrates the correct P&L If your place is shut at current market selling prices.To make the two approaches similar you should think about investing/borro